News

Bloom Energy Reports Fourth Quarter and Full Year 2023 Financial Results with Record Full Year Revenues

By February 16, 2024 26   min read  (3482 words)

February 16, 2024 |

Fuel Cells Works, Bloom Energy Reports Fourth Quarter and Full Year 2022 Financial Results

SAN JOSE, Calif.–Bloom Energy Corporation (NYSE: BE) reported today its financial results for the fourth quarter and the full year ended December 31, 2023. The company had record revenue of $1.3 billion for the full year driven by continued growth in product and service revenue.

Fourth Quarter Highlights

  • Revenue of $356.9 million in the fourth quarter of 2023, a decrease of 22.8% compared to $462.6 million in the fourth quarter of 2022. Product and service revenue of $314.4 million in the fourth quarter of 2023, a decrease of 21.4% compared to $400.2 million in the fourth quarter of 2022.
  • Gross margin of 25.9% in the fourth quarter of 2023, an increase of 10.5 percentage points compared to 15.4% in the fourth quarter of 2022.
  • Non-GAAP gross margin of 27.4% in the fourth quarter of 2023, a decrease of 3.0 percentage points compared to 30.4% in the fourth quarter of 2022.
  • Operating profit of $12.9 million in the fourth quarter of 2023, an improvement of $53.5 million compared to operating loss of $40.6 million in the fourth quarter of 2022.
  • Non-GAAP operating profit of $27.4 million in the fourth quarter of 2023, a decrease of $31.6 million compared to a non-GAAP operating profit of $59.0 million in the fourth quarter of 2022.

Total Year Highlights

  • Revenue of $1,333.5 million in 2023, an increase of 11.2% compared to $1,199.1 million in 2022. Product and service revenue of $1,158.3 million in 2023, an increase of 12.3% compared to $1,031.6 million in 2022.
  • Gross margin of 14.8% in 2023, an increase of 2.4 percentage points compared to 12.4% in 2022.
  • Non-GAAP gross margin of 25.8% in 2023, an increase of 2.8 percentage points compared to 23.0% in 2022.
  • Operating loss of $208.9 million in 2023, an improvement of $52.1 million compared to operating loss of $261.0 million in 2022.
  • Non-GAAP operating profit of $19.2 million in 2023, an improvement of $52.7 million compared to a non-GAAP operating loss of $33.5 million in 2022.

“At Bloom Energy, our relentless focus on operational excellence and innovation helped us achieve a year of record revenue in 2023,” said KR Sridhar, Founder, Chairman and CEO of Bloom Energy. “In order to meet the growing demand for fast, efficient, clean energy across industries from data centers to industrial applications, we have continued to develop and commercialize innovative new offerings, including our Combined Heat and Power system announced in 2023, and our Be Flexible™ load following product offering announced this week. We look forward to building on this momentum in 2024 and beyond.”

Greg Cameron, President and CFO of Bloom Energy, added, “This year we reached critical milestones by delivering record revenues and positive Non-GAAP Operating Income. We continue to execute across the company, and I remain excited about Bloom’s future. The last four years have been an amazing professional journey and I’m proud of what we’ve been able to accomplish.”

Chief Financial Officer Transition

Bloom today announced that President and CFO Greg Cameron has notified the company of his intention to depart from his role. The company has retained Caldwell Partners to identify candidates to fill the Chief Financial Officer role. Mr. Cameron’s departure is not the result of any disagreement with the company on any matter relating to the company’s operations, policies, or practices.

Summary of Key Financial Metrics

Summary of GAAP Profit and Loss Statements

($000), except EPS data

Q4’23

Q3’23

Q4’22

FY 23

FY 22

Revenue

356,917

400,268

462,577

1,333,470

1,199,125

Cost of Revenue

264,526

405,482

391,199

1,135,676

1,050,837

Gross Profit (Loss)

92,391

(5,214

)

71,377

197,794

148,288

Gross Margin

25.9

%

(1.3

) %

15.4

%

14.8

%

12.4

%

Operating Expenses

79,452

98,494

111,945

406,701

409,280

Operating (Loss) Profit

12,939

(103,708

)

(40,568

)

(208,907

)

(260,992

)

Operating Margin

3.6

%

(25.9

) %

(8.8

) %

(15.7

) %

(21.8

) %

Non-operating Expenses

8,428

65,291

6,604

93,209

40,416

Net (Loss) Profit to Common Stockholders

4,511

(168,999

)

(47,172

)

(302,116

)

(301,408

)

GAAP EPS, Basic

$

0.02

$

(0.80

)

$

(0.23

)

$

(1.42

)

$

(1.62

)

GAAP EPS, Diluted

$

0.02

$

(0.80

)

$

(0.23

)

$

(1.42

)

$

(1.62

)

Summary of Non-GAAP Financial Information1

($000), except EPS data

Q4’23

Q3’23

Q4’22

FY 23

FY 22

Revenue

356,917

400,268

462,577

1,333,470

1,199,125

Cost of Revenue

259,138

273,888

321,823

989,464

923,052

Gross Profit

97,779

126,380

140,754

344,006

276,073

Gross Margin

27.4

%

31.6

%

30.4

%

25.8

%

23.0

%

Operating Expenses

70,368

74,580

81,722

324,825

309,542

Operating Profit (Loss)

27,411

51,800

59,032

19,181

(33,469

)

Operating Margin

7.7

%

12.9

%

12.8

%

1.4

%

(2.8

) %

Adjusted EBITDA

39,760

66,415

74,458

81,791

30,139

Non-GAAP EPS, Basic

$

0.09

$

0.20

$

0.27

$

(0.10

)

$

(0.41

)

Non-GAAP EPS, Diluted

$

0.07

$

0.15

$

0.22

$

(0.10

)

$

(0.41

)

  1. A detailed reconciliation of GAAP to Non-GAAP financial measures is provided at the end of this press release

Outlook

Bloom provides outlook for the full-year 2024:

• Revenue: $1.4 – $1.6B

• Non-GAAP Gross Margin:

~28%

• Non-GAAP Operating Income:

$75-$100M

Conference Call Details

Bloom will host a conference call today, February 15, 2024, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss its financial results. To participate in the live call, analysts and investors may call toll-free dial-in number: +1 (888) 330-2443 and toll-dial-in-number +1 (240) 789-2728. The conference ID is 4781037. A simultaneous live webcast will also be available under the Investor Relations section on our website at https://investor.bloomenergy.com/. Following the webcast, an archived version will be available on Bloom’s website for one year. A telephonic replay of the conference call will be available for one week following the call, by dialing +1 (800) 770-2030 or +1 (647) 362 9199 and entering passcode 4781037.

Consolidated Balance Sheets

(in thousands, except share data)

December 31,

2023

2022

Assets

Current assets:

Cash and cash equivalents1

$

664,593

$

348,498

Restricted cash1

46,821

51,515

Accounts receivable less allowance for credit losses of $119 as of December 31, 2023 and $119 as of December 31, 20221, 2

340,740

250,995

Contract assets3

41,366

46,727

Inventories1

502,515

268,394

Deferred cost of revenue4

45,984

46,191

Prepaid expenses and other current assets1, 5

51,148

43,643

Total current assets

1,693,167

1,055,963

Property, plant and equipment, net1

493,352

600,414

Operating lease right-of-use assets1, 6

139,732

126,955

Restricted cash1

33,764

118,353

Deferred cost of revenue

3,454

4,737

Other long-term assets1, 7

50,208

40,205

Total assets

$

2,413,677

$

1,946,627

Liabilities and stockholders’ equity

Current liabilities:

Accounts payable1, 8

$

132,078

$

161,770

Accrued warranty

19,326

17,332

Accrued expenses and other current liabilities1, 9

130,879

144,183

Deferred revenue and customer deposits1, 10

128,922

159,048

Operating lease liabilities1, 11

20,245

16,227

Financing obligations

38,972

17,363

Recourse debt

12,716

Non-recourse debt1

13,307

Total current liabilities

470,422

541,946

Deferred revenue and customer deposits1, 12

19,140

56,392

Operating lease liabilities1, 13

141,939

132,363

Financing obligations

405,824

442,063

Recourse debt

842,006

273,076

Non-recourse debt1, 14

4,627

112,480

Other long-term liabilities

9,049

9,491

Total liabilities

$

1,893,007

$

1,567,811

Commitments and contingencies

Stockholders’ equity:

Common stock: $0.0001 par value; Class A shares  600,000,000 shares authorized, and 224,717,533 shares and 189,864,722 shares issued and outstanding and Class B shares  600,000,000 shares authorized, and no shares and 15,799,968 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively.

21

20

Additional paid-in capital

4,370,343

3,906,491

Accumulated other comprehensive loss

(1,687

)

(1,251

)

Accumulated deficit

(3,866,599

)

(3,564,483

)

Total equity attributable to common stockholders

502,078

340,777

Noncontrolling interest

18,592

38,039

Total stockholders’ equity

$

520,670

$

378,816

Total liabilities and stockholders’ equity

$

2,413,677

$

1,946,627

1

We have variable interest entities related to the PPA V and a joint venture in the Republic of Korea, which represent a portion of the consolidated balances recorded within these financial statement line items.

In August 2023, we sold the PPA V as a result of the PPA V Repowering of the Energy Servers as such the consolidated balances recorded within these financial statement line items as of December 31, 2023 exclude the PPA V balances.

2

Including amounts from related parties of $262.0 million and $4.3 million as of December 31, 2023 and December 31, 2022, respectively.

3

Including amounts from related parties of $6.9 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

4

Including amounts from related parties of $0.9 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

5

Including amounts from related parties of $2.3 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

6

Including amounts from related parties of $2.0 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

7

Including amounts from related parties of $9.1 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

8

Including amounts from related parties of $0.1 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

9

Including amounts from related parties of $3.4 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

10

Including amounts from related parties of $1.7 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

11

Including amounts from related parties of $0.4 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

12

Including amounts from related parties of $6.7 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

13

Including amounts from related parties of $1.6 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

14

Including amounts from related parties of $4.6 million as of December 31, 2023. There were no respective related party amounts as of December 31, 2022.

Consolidated Statements of Operations

(in thousands, except per share data)

Q4’23

Q3’23

Q4’22

FY 23

FY 22

Revenue:

Product

$

261,819

$

304,976

$

360,249

$

975,245

$

880,664

Installation

26,033

21,916

43,156

92,796

92,120

Service

52,569

47,535

39,942

183,065

150,954

Electricity

16,496

25,841

19,230

82,364

75,387

Total revenue1

356,917

400,268

462,577

1,333,470

1,199,125

Cost of revenue:

Product

172,514

182,832

222,841

630,105

616,178

Installation

27,854

25,902

46,275

105,735

104,111

Service

55,050

57,370

43,845

220,927

168,491

Electricity

9,108

139,378

78,238

178,909

162,057

Total cost of revenue2

264,526

405,482

391,199

1,135,676

1,050,837

Gross profit (loss)

92,391

(5,214

)

71,377

197,794

148,288

Operating expenses:

Research and development

33,556

35,126

38,320

155,865

150,606

Sales and marketing

16,026

20,002

25,850

89,961

90,934

General and administrative3

29,871

43,366

47,775

160,875

167,740

Total operating expenses

79,452

98,494

111,945

406,701

409,280

(Loss) profit from operations

12,939

(103,708

)

(40,568

)

(208,907

)

(260,992

)

Interest income

6,114

7,419

2,523

19,885

3,887

Interest expense4

(14,563

)

(68,037

)

(12,493

)

(108,299

)

(53,493

)

Other (expense) income, net

867

(1,577

)

4,743

(2,793

)

4,998

Loss on extinguishment of debt

(1,415

)

(4,723

)

(4,288

)

(8,955

)

(Loss) gain on revaluation of embedded derivatives

(428

)

(114

)

(56

)

(1,641

)

566

(Loss) profit before income taxes

4,930

(167,432

)

(50,574

)

(306,043

)

(313,989

)

Income tax provision

811

646

209

1,894

1,097

Net (loss) profit

4,117

(168,078

)

(50,783

)

(307,937

)

(315,086

)

Less: Net (loss) gain attributable to noncontrolling interest

(394

)

921

(3,611

)

(5,821

)

(13,378

)

Net (loss) gain attributable to common stockholders

4,511

(168,999

)

(47,172

)

(302,116

)

(301,708

)

Less: Net loss attributable to redeemable noncontrolling interest

(300

)

Net (loss) gain before portion attributable to redeemable noncontrolling interest and noncontrolling interest

$

4,511

$

(168,999

)

$

(47,172

)

$

(302,116

)

$

(301,408

)

Net (loss) gain per share available to common stockholders, basic

$

0.02

$

(0.80

)

$

(0.23

)

$

(1.42

)

$

(1.62

)

Net (loss) gain per share available to common stockholders, diluted

$

0.02

$

(0.80

)

$

(0.23

)

$

(1.42

)

$

(1.62

)

Weighted average shares used to compute net loss per share available to common stockholders, basic

224,204

210,930

201,173

212,681

185,907

Weighted average shares used to compute net loss per share available to common stockholders, diluted

274,366

210,930

201,173

212,681

185,907

1

Including related party revenue of $126.2 million, $125.7 million and $6.1 million for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, respectively, and $487.2 million and $36.3 million for the years ended December 31, 2023 and 2022, respectively.

2

Including related party cost of revenue of $0.1 million for the year ended December 31, 2023. There was no related party cost of revenue for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, and for the year ended December 31, 2022.

3

Including related party general and administrative expenses of $0.2 million and $0.2 million for the three months ended December 31, 2023, and September 30, 2023, respectively, and $0.8 million for the year ended December 31, 2023. There were no related party general and administrative expenses for the three months ended December 31, 2022, and for the year ended December 31, 2022.

4

Including related party interest expense of $0.1 million for the year ended December 31, 2023. There was no related party interest expense for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, and for the year ended December 31, 2022.

Consolidated Statement of Cash Flows

(in thousands)

Q4’23

Q3’23

Q4’22

FY 23

FY 22

Cash flows from operating activities:

Net (loss) gain

$

4,117

$

(168,078

)

$

(50,783

)

$

(307,937

)

$

(315,086

)

Adjustments to reconcile net (loss) gain to net cash used in operating activities:

Depreciation and amortization

12,349

14,615

15,426

62,609

61,608

Non-cash lease expense

9,079

8,356

2,002

33,619

20,155

Loss (gain) on disposal of property, plant and equipment

234

(19

)

523

411

Revaluation of derivative contracts

428

114

56

1,641

(9,583

)

Impairment of assets related to PPAs

130,088

68,714

130,088

113,514

Derecognition of loan commitment asset related to SK ecoplant Second Tranche Closing

52,792

52,792

Stock-based compensation expense

7,320

21,315

30,799

84,480

112,259

Amortization of warrants and debt issuance costs

1,472

1,514

677

4,772

3,032

Loss on extinguishment of debt

1,415

4,723

4,288

8,955

Unrealized foreign currency exchange loss (gain)

(2,411

)

1,517

(6,353

)

618

(3,267

)

Other

404

23

45

450

3,532

Changes in operating assets and liabilities:

Accounts receivable1

(6,037

)

16,100

(178,622

)

(89,888

)

(162,864

)

Contract assets2

102,509

(108,692

)

(20,958

)

5,361

(21,525

)

Inventories

(25,374

)

(8,969

)

(14,081

)

(231,689

)

(124,878

)

Deferred cost of revenue3

17,569

(8,370

)

(15,426

)

1,655

(24,282

)

Customer financing receivable

2,510

Prepaid expenses and other assets4

15,095

(22,807

)

(1,824

)

(5,754

)

(17,590

)

Other long-term assets5

(17,000

)

10,219

(1,887

)

(3,366

)

(2,617

)

Operating lease right-of-use assets and operating lease liabilities

(8,922

)

(8,432

)

854

(32,801

)

3,016

Financing lease liabilities

104

171

397

1,011

896

Accounts payable6

(23,385

)

(41,589

)

47,856

(29,080

)

86,498

Accrued warranty

2,789

1,631

3,989

1,994

5,586

Accrued expenses and other liabilities7

17,152

4,782

42,741

(13,785

)

43,243

Deferred revenue and customer deposits8

14,406

(30,275

)

47,872

(42,635

)

35,156

Other long-term liabilities

(65

)

(590

)

(11

)

(1,385

)

(9,991

)

Net cash (used in) provided by operating activities

121,833

(133,169

)

(23,271

)

(372,531

)

(191,723

)

Cash flows from investing activities:

Purchase of property, plant and equipment

(16,254

)

(21,335

)

(35,916

)

(83,739

)

(116,823

)

Proceeds from sale of property, plant and equipment

11

(22

)

14

Net cash used in investing activities

(16,243

)

(21,357

)

(35,916

)

(83,725

)

(116,823

)

Cash flows from financing activities:

Proceeds from issuance of debt9

3,144

637,127

Payment of debt issuance costs

(197

)

(3,711

)

(19,736

)

Repayment of debt

(118,538

)

(73,112

)

(191,390

)

(120,586

)

Make-whole payment related to PPA IIIa and PPA IV debt

(4,140

)

(6,553

)

Purchase of capped call options related to convertible notes

(54,522

)

Proceeds from financing obligations

2,291

3,261

4,993

3,261

Repayment of financing obligations

(4,970

)

(4,747

)

(6,722

)

(18,445

)

(35,543

)

Distributions and payments to noncontrolling interest

(2,265

)

(882

)

(2,265

)

(6,854

)

Proceeds from issuance of common stock

942

6,745

129

16,945

15,279

Proceeds from public share offering

385,396

Payment of public share offering costs

(368

)

(35

)

(13,775

)

Buyout of noncontrolling interest

(6,864

)

(12,000

)

(6,864

)

(12,000

)

Proceeds from issuance of redeemable convertible preferred stock

310,957

Payment of issuance costs related to redeemable convertible preferred stock

(22

)

(395

)

Contributions from noncontrolling interest

6,979

2,815

Other

(285

)

(13

)

(76

)

Net cash provided by (used in) financing activities

1,188

(129,665

)

(93,847

)

683,349

211,364

Effect of exchange rate changes on cash, cash equivalent and restricted cash

704

(657

)

2,078

(281

)

434

Net increase (decrease) increase in cash, cash equivalents and restricted cash

107,482

(284,848

)

(150,956

)

226,812

(96,748

)

Cash, cash equivalents and restricted cash:

Beginning of period

637,696

922,544

669,322

518,366

615,114

End of period

$

745,178

$

637,696

$

518,366

$

745,178

$

518,366

1

Including changes in related party balances of $14.2 million, $241.9 million and $8.1 million for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, respectively, and related party balances of $257.8 million and $0.1 million for the years ended December 31, 2023 and 2022, respectively.

2

Including changes in related party balances of $3.5 million and $3.4 million for the three months ended December 31, 2023, and September 30, 2023, respectively, and related party balance of $6.9 million for the year ended December 31, 2023. There were no associated related party balances as of June 30, 2022, September 30, 2022 and December 31, 2022.

3

Including changes in related party balances of $22.5 million and $23.4 million for the three months ended December 31, 2023, and September 30, 2023, respectively, and related party balance of $0.9 million for the year ended December 31, 2023. There were no associated related party balances as of June 30, 2022, September 30, 2022 and December 31, 2022.

4

Including changes in related party balances of $7.6 million and $9.9 million for the three months ended December 31, 2023, and September 30, 2023, respectively, and related party balance of $2.3 million for the year ended December 31, 2023. There were no associated related party balances as of June 30, 2022, September 30, 2022 and December 31, 2022.

5

Including changes in related party balances of $7.1 million and $2.0 million for the three months ended December 31, 2023, and September 30, 2023, respectively, and related party balance of $9.1 million for the year ended December 31, 2023. There were no associated related party balances as of June 30, 2022, September 30, 2022 and December 31, 2022.

6

Including changes in related party balance of $0.1 million for the three months ended December 31, 2023 and the year ended December 31, 2023. There were no related party balances as of September 30, 2023, June 30, 2022, September 30, 2022 and December 31, 2022.

7

Including changes in related party balances of $2.3 million and $5.7 million for the three months ended December 31, 2023, and September 30, 2023, respectively, and related party balance of $3.4 million for the year ended December 31, 2023. There were no associated related party balances as of June 30, 2022, September 30, 2022 and December 31, 2022.

8

Including changes in related party balances of $2.7 million and $11.1 million for the three months ended December 31, 2023 and September 30, 2023, respectively, and related party balance of $8.4 million for the year ended December 31, 2023. There were no associated related party balances as of June 30, 2022, September 30, 2022 and December 31, 2022.

9

Including changes in related party balance of $4.6 million for the three months ended December 31, 2023 and the year ended December 31, 2023. There were no related party balances as of September 30, 2023, June 30, 2022, September 30, 2022 and December 31, 2022.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

(in thousands, except percentages)

Q4’23

Q3’23

Q4’22

FY 23

FY 22

GAAP revenue

356,917

400,268

462,577

1,333,470

1,199,125

GAAP cost of sales

264,526

405,482

391,199

1,135,676

1,050,837

GAAP gross profit (loss)

92,391

(5,214

)

71,377

197,794

148,288

Non-GAAP adjustments:

Stock-based compensation expense

2,693

5,581

5,346

17,504

18,955

Impairment charge (PPA V, PPA IV, PPA IIIa)

123,700

64,030

123,700

108,830

Restructuring charges

2,695

725

3,420

PPA V Sales property tax

1,588

1,588

Non-GAAP gross profit

97,779

126,380

140,754

344,006

276,073

GAAP gross margin %

25.9

%

(1.3

) %

15.4

%

14.8

%

12.4

%

Non-GAAP adjustments

1.5

%

32.9

%

15.0

%

11.0

%

10.7

%

Non-GAAP gross margin %

27.4

%

31.6

%

30.4

%

25.8

%

23.0

%

Q4’23

Q3’23

Q4’22

FY 23

FY 22

GAAP (loss) profit from operations

12,939

(103,708

)

(40,568

)

(208,907

)

(260,992

)

Non-GAAP adjustments:

Stock-based compensation expense

7,500

21,564

31,027

87,095

113,965

Impairment charge (PPA V, PPA IV, PPA IIIa)

130,088

68,535

130,088

113,335

PPA V Sales property tax

1,588

1,588

Restructuring charges

6,940

2,226

9,166

Amortization of acquired intangible assets

34

42

37

151

223

Non-GAAP profit (loss) from operations

27,411

51,800

59,032

19,181

(33,469

)

GAAP operating margin %

3.6

%

(25.9

) %

(8.8

) %

(15.7

) %

(21.8

) %

Non-GAAP adjustments

4.1

%

38.9

%

21.5

%

17.1

%

19.0

%

Non-GAAP operating margin %

7.7

%

12.9

%

12.8

%

1.4

%

(2.8

) %

Reconciliation of GAAP Net Profit (loss) to non-GAAP Net Profit (Loss) and Computation of non-GAAP Net Profit (Loss) per Share (EPS)

(unaudited)

(in thousands, except share data)

Q4’23

Q3’23

Q4’22

FY 23

FY 22

Net (loss) profit to Common Stockholders

4,511

(168,999

)

(47,172

)

(302,116

)

(301,408

)

Non-GAAP adjustments:

Add back: (Loss) gain for non-controlling interests

(394

)

921

(3,611

)

(5,821

)

(13,678

)

Loss (gain) on derivative liabilities

428

114

56

1,641

(566

)

Impairment charge (PPA V, PPA IV, PPA IIIa)

130,088

68,535

130,088

113,335

Loss on China JV investment

1,446

Loss on extinguishment of debt

1,415

4,723

4,288

8,955

Amortization of acquired intangible assets

34

42

37

151

223

Restructuring charges

6,940

2,226

9,166

PPA V Sales property tax

1,588

1,588

Goodwill impairment

2,000

Interest expense on SK loan commitment

52,792

52,792

Stock-based compensation expense

7,500

21,564

31,027

87,095

113,965

Other loss

403

403

Adjusted Net (Loss) Profit

19,421

41,751

53,596

(20,724

)

(75,728

)

Adjusted net (loss) profit per share (EPS), Basic

$

0.09

$

0.20

$

0.27

$

(0.10

)

$

(0.41

)

Adjusted net (loss) profit per share (EPS), Diluted

$

0.07

$

0.15

$

0.22

$

(0.10

)

$

(0.41

)

Weighted average shares outstanding attributable to common, Basic

224,204

210,930

201,173

212,681

185,907

Weighted-average shares outstanding attributable to common, Diluted

274,366

274,337

238,775

212,681

185,907

Reconciliation of GAAP Net Profit (loss) to Adjusted EBITDA

(unaudited)

(in thousands)

Q4’23

Q3’23

Q4’22

FY 23

FY 22

Net (loss) profit to Common Stockholders

4,511

(168,999

)

(47,172

)

(302,116

)

(301,408

)

Add back: (Loss) gain for non-controlling interests

(394

)

921

(3,611

)

(5,821

)

(13,678

)

Loss (gain) on derivative liabilities

428

114

56

1,641

(566

)

Impairment charge (PPA V, PPA IV, PPA IIIa)

130,088

68,535

130,088

113,335

Loss on China JV investment

1,446

Loss on extinguishment of debt

1,415

4,723

4,288

8,955

Amortization of acquired intangible assets

34

42

37

151

223

Restructuring charges

6,940

2,226

9,166

PPA V Sales property tax

1,588

1,588

Goodwill impairment

2,000

Interest expense on SK loan commitment

52,792

52,792

Stock-based compensation expense

7,500

21,564

31,027

87,095

113,965

Other loss

403

403

Adjusted Net (Loss) Profit

19,421

41,751

53,596

(20,724

)

(75,728

)

Depreciation & amortization

12,349

14,615

15,426

62,609

61,608

Income tax provision

811

646

209

1,894

1,097

Interest expense, Other expense, net

7,179

9,403

5,227

38,012

43,162

Adjusted EBITDA

39,760

66,415

74,458

81,791

30,139

Use of non-GAAP financial measures

To supplement Bloom Energy consolidated financial statement information presented on a GAAP basis, Bloom Energy provides financial measures including non-GAAP gross profit (loss), non-GAAP gross margin, non-GAAP operating profit (loss) (non-GAAP earnings from operations), non-GAAP operating profit (loss) margin, non-GAAP net earnings, non-GAAP basic and diluted earnings per share and Adjusted EBITDA. Bloom Energy also provides forecasts of non-GAAP gross margin and non-GAAP operating margin.

These non-GAAP financial measures are not computed in accordance with, or as an alternative to, GAAP in the United States.

  • The GAAP measure most directly comparable to non-GAAP gross profit (loss) is gross profit (loss).
  • The GAAP measure most directly comparable to non-GAAP gross margin is gross margin.
  • The GAAP measure most directly comparable to non-GAAP operating profit (loss) (non-GAAP earnings from operations) is operating profit (loss) (earnings from operations).
  • The GAAP measure most directly comparable to non-GAAP operating margin is operating margin.
  • The GAAP measure most directly comparable to non-GAAP net earnings is net earnings.
  • The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted earnings per share.
  • The GAAP measure most directly comparable to Adjusted EBITDA is net earnings.

Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above or elsewhere in the materials accompanying this news release.

Use and economic substance of non-GAAP financial measures used by Bloom Energy

Non-GAAP gross profit (loss) and non-GAAP gross margin are defined to exclude charges relating to stock-based compensation expense, PPA V, PPA IV and PPA IIIa repowering related impairment charges, restructuring charges, and PPA V Sales property tax. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding charges relating to stock-based compensation expense, (loss) gain for non-controlling interest, loss (gain) on derivatives liabilities, PPA V, PPA IV and PPA IIIa repowering related impairment charges, goodwill impairment, interest expense on SK loan commitment, restructuring charges, PPA V Sales property tax, managed services impairment loss, loss on debt extinguishment, loss on China JV investment and the amortization of acquired intangible assets. Adjusted EBITDA is defined as net profit (loss) before interest expense, provision for income tax, depreciation and amortization expense, charges relating to stock-based compensation expense, (loss) gain for non-controlling interest, loss (gain) on derivatives liabilities, PPA V. PPA IV and PPA IIIa repowering related impairment charges, goodwill impairment, interest expense on SK loan commitment, restructuring charges, PPA V Sales property tax, managed services impairment loss, loss on debt extinguishment, loss on China JV investment and the amortization of acquired intangible assets. Bloom Energy management uses these non-GAAP financial measures for purposes of evaluating Bloom Energy’s historical and prospective financial performance, as well as Bloom Energy’s performance relative to its competitors. Bloom Energy believes that excluding the items mentioned above from these non-GAAP financial measures allows Bloom Energy management to better understand Bloom Energy’s consolidated financial performance as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, Bloom Energy management excludes each of those items mentioned above for the following reasons:

  • Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. Although stock-based compensation is a key incentive offered to our employees, Bloom Energy excludes these charges for the purpose of calculating these non-GAAP measures, primarily because they are non-cash expenses and such an exclusion facilitates a more meaningful evaluation of Bloom Energy current operating performance and comparisons to Bloom Energy operating performance in other periods.
  • (Loss) gain for non-controlling interest represents allocation to the non-controlling interests under the hypothetical liquidation at book value (HLBV) method and are associated with our Bloom Energy legacy PPA entities and the joint venture in the Republic of Korea.
  • Loss (gain) on derivatives liabilities represents non-cash adjustments to the fair value of the embedded derivatives.
  • PPA V repowering related impairment charge represents non-cash impairment charge on old server units decommissioned upon repowering of $123.7 million and non-cash impairment charge on non-recoverable production insurance of $6.4 million.
  • PPA IV repowering related impairment charge represents non-cash impairment charges on old server units decommissioned upon repowering of $64.0 million and non-cash impairment charge on non-recoverable production insurance of $4.5 million.
  • PPA IIIa repowering related impairment charge represents non-cash impairment charges on old server units decommissioned upon repowering of $44.8 million.
  • Goodwill impairment related to the acquisition of BE Japan in Q2 2021.
  • Interest expense on SK loan commitment recognized as a result of automatic conversion of 13.5 million shares of our Series B redeemable convertible preferred stock to shares of our Class A common stock.
  • Restructuring charges represented by severance expense of $5.3 million, facility closure costs of $2.6 million, and other restructuring expenses of $1.3 million recorded in fiscal 2023.
  • PPA V Sales property tax related to PPA V repowering of old server units.
  • Other loss incurred upon closure of one of our managed services deals in the fourth quarter of fiscal 2023.
  • Loss on debt extinguishment related to PPA V, PPA IV and PPA IIIa repowering.
  • Loss on China JV investment upon sale of our equity interest.
  • Amortization of acquired intangible assets.
  • Adjusted EBITDA is defined as Adjusted Net Income (Loss) before depreciation and amortization expense, provision for income tax, interest expense (income), other expense (income), net. We use Adjusted EBITDA to measure the operating performance of our business, excluding specifically identified items that we do not believe directly reflect our core operations and may not be indicative of our recurring operations.

Read the most up to date Fuel Cell and Hydrogen Industry news at FuelCellsWorks

FuelCellsWorks

Author FuelCellsWorks

More posts by FuelCellsWorks
error: Alert: Content is protected !!